OnFire Messenger Investor Calculator

Calculate ROI for the next-generation messaging platform with 12 revenue streams

Monthly Revenue
$6.9M

Current monthly recurring revenue

Annual Revenue
$82.9M

Projected annual revenue

Year 5 Valuation
$1.4B

Projected company valuation

5-Year ROI
10551.3%

Return on investment

Investment Multiple
106.5x

Total return multiple

Equity Value
$213.0M

Value of investor equity

Investment Parameters

User Metrics

Investment Parameters

Revenue Parameters

Market Assumptions

Your Investment Journey

Initial Investment

$2.0M

15% equity

5-Year Value

$213.0M

106.5x return

Total Profit

$211.0M

10551.3% ROI

Equity Value Growth
Return Multiple Progression
Current Monthly Revenue Breakdown
5-Year Financial Projections
ROI Projection
Your Investment Journey

Initial Investment

$2.0M

15% equity

5-Year Value

$213.0M

106.5x return

Total Profit

$211.0M

10551.3% ROI

Equity Value Growth
Return Multiple Progression
Year-by-Year ROI Progression
1
End of Year 1
+7642.6% ROI

Company Valuation

$1.0B

Your Equity Value

$154.9M

Total Return

+$152.9M

Return Multiple

77.4x

2
End of Year 2
+8285.3% ROI

Company Valuation

$1.1B

Your Equity Value

$167.7M

Total Return

+$165.7M

Return Multiple

83.9x

Annualized Return:815.7%
3
End of Year 3
+8981.2% ROI

Company Valuation

$1.2B

Your Equity Value

$181.6M

Total Return

+$179.6M

Return Multiple

90.8x

Annualized Return:349.5%
4
End of Year 4
+9735.0% ROI

Company Valuation

$1.3B

Your Equity Value

$196.7M

Total Return

+$194.7M

Return Multiple

98.3x

Annualized Return:214.9%
5
End of Year 5
+10551.3% ROI

Company Valuation

$1.4B

Your Equity Value

$213.0M

Total Return

+$211.0M

Return Multiple

106.5x

Annualized Return:154.4%

OnFire Messenger Investor Calculator - Built for sophisticated investment analysis